TopFunds

Restaurant Brands International

NYSE: QSR

Stock price

75.29 USD

(+21.51%) 5 years

restaurants

Insider Transactions

5Y price score: 31
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +21.51%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size shows relative transaction value in the selected period. Ring colors show the value share of sales, purchases and stock awards.

Transaction History

Trade log
DateShares transactedPriceShare ValueHoldingNameTitleSource
02-oct.-26Award607--65,704CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award603--65,357CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award551--59,706CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award74--7,992CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award73--7,918CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award69--7,497CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award24--2,579CURTIS THOMAS BENJAMINofficer: Pres., BK US & CAlink
02-oct.-26Award415--44,933Granat Jillofficer: See Remarkslink
02-oct.-26Award400--43,287Granat Jillofficer: See Remarkslink
02-oct.-26Award337--36,502Granat Jillofficer: See Remarkslink

64.5

52-week range

81.9

75.29

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

4.6 %

Dividend Yield TTM

3.4 %

Market cap $

$ 26,258

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

22.2

Price / Book TTM

6.8

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.9)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

14.9 %

39.7 %

99.7 %

Free cash flow per share growth

13.4 %

84.6 %

38.5 %

Earnings per share growth

150 %

46.9 %

370 %

Dividends

Previous dividend:0.65 per share, Paid, Ex-div date Sep 18, 2026

Analyst ratings

Price Target Low

80

Price Target High

92

Price Target Median

85

Buy

27

Hold

15

Sell

2

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.5
1.5
2.5
2.4
2.4
1.6
2.7
3.3
3.8
3.2
2.4
16.7%
2.8
3.1
3.4
3.7
4
4.2
02FCF per share
2.3
2.6
2.8
2.3
3
1.7
3.5
3.1
2.6
2.9
3.2
3.3%
4.8
5.2
5.7
6.3
6.8
7
03Dividends per share
Help
Adjusted for splitsLearn more
0.4
0.6
0.8
1.8
2
2.1
2.1
2.2
2.2
2.3
2.5
18.9%
-
-
-
-
-
-
04Dividends payout, %
96.6%
87.4%
102.4%
119%
140.1%
207.8%
116.2%
96.3%
83.2%
100.8%
142.8%
4%
-
-
-
-
-
-
05Revenue
$ 4,052
$ 4,146
$ 4,576
$ 5,357
$ 5,603
$ 4,968
$ 5,739
$ 6,505
$ 7,022
$ 8,406
$ 9,434
8.8%
$ 10,266
$ 11,171
$ 12,156
$ 13,228
$ 14,395
$ 14,826
06ㅤ% Change
-
2.3%
10.4%
17.1%
4.6%
(11.3)%
15.5%
13.4%
8%
19.7%
12.2%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
8.8%
07Net Income
375.1
616
648
612
643
486
838
1,008
1,190
1,021
776
7.5%
1,291
1,405
1,529
1,664
1,811
1,865
08ㅤ% Margin
9.3%
14.9%
14.2%
11.4%
11.5%
9.8%
14.6%
15.5%
17%
12.2%
8.2%
12.6% A
12.6%
12.6%
12.6%
12.6%
12.6%
12.6%
09CFO
1,205
1,269
1,382
1,165
1,476
921
1,726
1,490
1,323
1,503
1,714
3.6%
2,474
2,692
2,929
3,187
3,468
3,572
10ㅤ% Of revenue
29.7%
30.6%
30.2%
21.8%
26.3%
18.5%
30.1%
22.9%
18.8%
17.9%
18.2%
24.1% A
24.1%
24.1%
24.1%
24.1%
24.1%
24.1%
11CAPEX
(115.3)
(33.7)
(36.7)
(86)
(62)
(117)
(106)
(100)
(120)
(201)
(265)
8.7%
(288)
(313)
(340.2)
(369.7)
(401.7)
(436.6)
12ㅤ% Change
-
(70.8)%
8.9%
134.3%
(27.9)%
88.7%
(9.4)%
(5.7)%
20%
67.5%
31.8%
8.7% A
8.7%
8.7%
8.7%
8.7%
8.7%
8.7%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
1,090
1,235
1,345
1,079
1,414
804
1,620
1,390
1,203
1,302
1,449
2.9%
2,186
2,379
2,589
2,818
3,067
3,136
14Total assets
18,411
19,125
21,224
20,141
22,360
22,777
23,246
22,746
23,391
24,632
25,615
3.4%
26,475
27,364
28,283
29,232
30,214
31,228
15ㅤ% Change
-
3.9%
11%
(5.1)%
11%
1.9%
2.1%
(2.2)%
2.8%
5.3%
4%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
3.4%
16Total liabilities
12,201
12,339
16,663
16,523
18,101
19,056
19,393
18,478
18,661
19,789
20,456
5.3%
21,143
21,853
22,586
23,345
24,128
24,939
17ㅤ% Of assets
66.3%
64.5%
78.5%
82%
81%
83.7%
83.4%
81.2%
79.8%
80.3%
79.9%
79.9% A
79.9%
79.9%
79.9%
79.9%
79.9%
79.9%
18Shareholders Equity
6,210
6,786
4,561
3,618
4,259
3,721
3,853
4,268
4,730
4,843
5,159
(1.8)%
5,332
5,511
5,696
5,888
6,085
6,290
19Net Debt
8,316
7,538
11,278
11,419
11,933
12,563
13,533
13,313
13,376
14,622
16,416
7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
476,000
470,000
477,400
473,000
469,000
468,000
464,000
455,000
456,000
454,000
457,000
(0.4)%
455,142
453,292
451,449
449,614
447,786
445,966
21ㅤ% Change
-
(1.3)%
1.6%
(0.9)%
(0.9)%
(0.2)%
(0.9)%
(1.9)%
0.2%
(0.4)%
0.7%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
(0.4)%
22ROA
2%
3.2%
3.1%
3%
2.9%
2.1%
3.6%
4.4%
5.1%
4.2%
3%
-
4.9%
5.1%
5.4%
5.7%
6%
6%
23ROE
6%
9.1%
14.2%
16.9%
15.1%
13.1%
21.8%
23.6%
25.2%
21.1%
15%
-
24.2%
25.5%
26.9%
28.3%
29.8%
29.7%
24Interest coverage
2.5
3.7
3.4
3.2
3.4
2.9
4.4
3.5
2.7
3
4.3
-
-
-
-
-
-
-
25Dividend Yield
4.8%
4.9%
4.6%
5.6%
5.3%
5.5%
5.2%
4.9%
4.1%
5%
4.9%
-
-
-
-
-
-
-
26P/E Ratio
73.3
32.2
23.3
21.3
26.6
38
22.4
19.7
20.5
20.3
28.9
-
-
-
-
-
-
-
27Stock price range
35-45
30-50
47-68
51-65
51-78
28-67
54-70
47-68
61-78
65-83
60-74
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
7,603
11,100
14,571
13,023
17,090
18,455
18,811
19,854
24,377
20,792
22,789
11.6%
22,650
26,404
30,534
35,076
40,073
-
29FCF Yield
14.3%
11.1%
9.2%
8.3%
8.3%
4.4%
8.6%
7%
4.9%
6.3%
6.4%
(7.8)%
9.7%
9%
8.5%
8%
7.7%
-
30Average stock price
39.7
40
57.3
57.9
65
47.7
62.4
57.6
69.4
73.8
66.8
5.4%
49.8
58.2
67.6
78
89.5
-
31 CEO
JK
Mr. Joshua Kobza
JK
Joshua Arthur Kobza