NiSource

NYSE: NI

Stock price

40.65 USD

(+0%) TODAY

Financial Performance

Share

5Y price score: 88

Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

10Y return: 100.1%

DATE RANGE:

US$ Per
Share

By default your notes are visible only to you.

38.4

52-week range

49.2

40.65

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

(5.6) %

Dividend Yield TTM

2.9 %

Market cap $

$ 19,489

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

21.6

Price / Book TTM

2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(0.4)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

(2.1) %

82.4 %

100.1 %

Free cash flow per share growth

(151.3) %

48 %

(394.6) %

Earnings per share growth

(59.1) %

1,126.3 %

116.7 %

Founded: 1,912

Employees: 7,687

Business Summary:NiSource Inc. operates as an energy holding company, primarily functioning as a regulated natural gas and electric utility within the United States. Its business activities are organized into two main divisions: Gas Distribution Operations and Electric Operations. The company's Gas Distribution segment delivers natural gas to approximately 853,000 customers across northern Indiana, and an additional 2.4 million residential, commercial, and industrial clients throughout Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. This extensive network includes about 54,600 miles of distribution main pipelines and customer service lines, along with 1,000 miles of transmission main pipelines. Through its Electric Operations, NiSource provides electricity to roughly 483,000 customers residing in 20 counties in northern Indiana, while also engaging in wholesale electricity and transmission transactions. The company maintains a diverse portfolio of power generation assets. These include coal-fired plants with capacities of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; a 563 MW combined cycle gas turbine facility in West Terre Haute; natural gas generating units providing 155 MW in Wheatfield; hydroelectric plants contributing 9 MW in Carroll County and 7 MW in White County; and wind energy facilities in White County, Indiana, producing 102 MW and 302 MW, respectively. Originally founded in 1847, the company was known as NIPSCO Industries, Inc. before officially changing its name to NiSource Inc. in April 1999. Its corporate headquarters are located in Merrillville, Indiana.

Fair Value Reference Estimate

Latest Earnings Call Takeaways

2026 Q2 (Aug 5, 2026)

1) Strategy & Leadership
- NiSource's strategy focuses on delivering safe, reliable, and affordable energy while creating long-term value for customers and shareholders.
- The company emphasizes disciplined capital deployment and operational excellence, supported by strong regulatory relationships across six states.
- Their data center strategy is projected to return $1.4 billion in savings to customers over the contract lifetimes, enhancing their growth platform.
- Regulatory execution is a priority, with recent filings in Virginia and Kentucky to support critical investments in safety and reliability.

2) Financial & Segment Results
- Q2 2026 consolidated adjusted EPS was $0.16, down from $0.22 YoY; year-to-date EPS is $1.22, up $0.03 YoY.
- Increased revenue from new rates and recovery mechanisms offset by higher O&M costs due to storm activity and union negotiations.
- The company expects earnings growth to be more pronounced in the second half of the year, driven by regulatory approvals and cost optimization initiatives.
- NiSource reaffirmed its 2026 consolidated adjusted EPS guidance of $2.02 to $2.07 per share.

3) Operational & Product Plans
- Safety remains a top priority, with the company responding effectively to severe weather events, including a record number of tornadoes this year.
- NiSource is advancing its regulatory agenda, receiving approvals for infrastructure investments in Ohio and filing rate cases in Virginia and Kentucky.
- The company is actively pursuing opportunities to manage customer costs through disciplined planning and stakeholder engagement, including efforts to reduce property taxes in Ohio.
- The data center agreements with Amazon and Alphabet are expected to provide significant bill reductions for existing customers, with benefits starting in Q4 2026.

4) Guidance & Outlook
- NiSource maintains a 5-year capital investment outlook of $21 billion for base business investments, with an additional $2 billion in upside opportunities.
- The company is focused on executing its capital investment plan while ensuring flexibility to adapt to customer needs and regulatory frameworks.
- Long-term growth is supported by a projected annual base plan adjusted EPS growth rate of 6% to 8% through 2030 and a consolidated adjusted EPS CAGR of 9% to 10% from 2026 to 2033.
- The company is optimistic about the upcoming August 7 Technical Conference regarding ROEs and trackers, expecting balanced outcomes that will support affordability.

5) Problems / Headwinds
- Higher O&M costs due to storm activity and ongoing union negotiations have impacted financial results.
- The recent TDSIC order requires NiSource to better demonstrate the benefits of its investments, which may complicate future recovery efforts.
- The regulatory environment remains a concern, but the company believes Indiana will continue to be constructive for its operations.
- The transcript lacks specific details on the EPS impact of the TDSIC order and the breakdown of federally mandated spending.

Bottom line: NiSource is positioned for growth through disciplined capital investment and strategic regulatory execution, with a strong focus on affordability and customer savings. The company remains confident in its ability to meet its financial commitments and deliver long-term value, despite facing some operational challenges and regulatory scrutiny.

Annual Reports, Presentations And IR Contacts

Go to the website

NiSource — Financial Overview, Stock Price, Market Cap

NiSource is a company. Founded in 1912. As of August 26, 2026, the company's market capitalization is $19489205309 with a current stock price of $40.65.