TopFunds

Newmont Corporation

NYSE: NEM

Stock price

109.48 USD

(+90.04%) 5 years

Gold

Insider Transactions

5Y price score: 132
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: +90.04%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size shows relative transaction value in the selected period. Ring colors show the value share of sales, purchases and stock awards.

Transaction History

Trade log
DateShares transactedPriceShare ValueHoldingNameTitleSource
01-oct.-26Sale(3,000)114.8(344,430)34,315Toth Peterofficer: EVP, Chief Sustain & Dev Offlink
01-oct.-26Sale(3,882)114.8(445,692)127,471Viljoen Nataschadirector, officer: President & CEOlink
02-sep.-26Award1,092--1,092Beaven Peter Daviddirectorlink
01-sep.-26Sale(3,000)123.0(369,000)37,315Toth Peterofficer: EVP, Chief Sustain & Dev Offlink
01-sep.-26Sale(3,882)123.0(477,486)131,353Viljoen Nataschadirector, officer: President & CEOlink
05-aug.-26Sale(11,445)105.1(1,202,755)29,324Tabolt Brianofficer: Chief Financial Officerlink
05-aug.-26Sale(7,764)104.0(807,456)135,235Viljoen Nataschadirector, officer: President & CEOlink
03-aug.-26Sale(3,000)93.5(280,350)40,315Toth Peterofficer: EVP, Chief Sustain & Dev Offlink
27-jul.-26Award3,691--20,838Fry David Jamesofficer: EVP, Project Developmentlink
27-jul.-26Award6,954--32,710Rodgers Mark Cofficer: Chief Operating Officerlink

76.0

52-week range

135.2

109.48

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

8.5 %

Dividend Yield TTM

0.9 %

Market cap $

$ 115,358

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

12.7

Price / Book TTM

3.2

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

0.1

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

27 %

103.9 %

232.6 %

Free cash flow per share growth

27.4 %

48.3 %

353 %

Earnings per share growth

40.7 %

82.6 %

1,403.3 %

Dividends

Previous dividend:0.26 per share, Paid, Ex-div date Sep 03, 2026

Analyst ratings

Price Target Low

110

Price Target High

154

Price Target Median

140

Buy

27

Hold

10

Sell

0

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Average (A)
2026
2027
2028
2029
2030
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
0.4
(0.1)
(0.2)
0.6
3.8
3.5
1.5
(0.6)
(3)
2.9
6.4
31.1%
1.8
1.9
2
2.2
2.3
2.2
02FCF per share
1.5
3.1
2.4
1.5
1.9
4.4
3.3
1.4
0.1
2.6
6.6
16.3%
4.5
4.9
5.3
5.8
6.3
5.8
03Dividends per share
Help
Adjusted for splitsLearn more
0.1
0.1
0.3
0.6
1.4
1
2.2
2.2
1.6
1
1
25.9%
-
-
-
-
-
-
04Dividends payout, %
23.6%
(248.2)%
(117.5)%
88.3%
31.7%
29.5%
150.7%
(380.4)%
(56.1)%
34.2%
15.6%
(4.1)%
-
-
-
-
-
-
05Revenue
$ 6,085
$ 6,693
$ 7,355
$ 7,262
$ 9,726
$ 11,417
$ 12,190
$ 11,949
$ 11,775
$ 18,557
$ 22,669
14.1%
$ 25,855
$ 29,490
$ 33,634
$ 38,362
$ 43,754
$ 45,067
06ㅤ% Change
-
10%
9.9%
(1.3)%
33.9%
17.4%
6.8%
(2)%
(1.5)%
57.6%
22.2%
14.1%
14.1%
14.1%
14.1%
14.1%
14.1%
14.1%
07Net Income
220
(27)
(114)
341
2,805
2,829
1,166
(459)
(2,521)
3,348
7,085
41.5%
2,200
2,509
2,862
3,264
3,723
3,834
08ㅤ% Margin
3.6%
(0.4)%
(1.6)%
4.7%
28.8%
24.8%
9.6%
(3.8)%
(21.4)%
18%
31.3%
8.5% A
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
09CFO
2,145
2,786
2,124
1,827
2,866
4,882
4,279
3,220
2,763
6,363
10,334
17%
8,662
9,880
11,269
12,852
14,659
15,099
10ㅤ% Of revenue
35.3%
41.6%
28.9%
25.2%
29.5%
42.8%
35.1%
27%
23.5%
34.3%
45.6%
33.5% A
33.5%
33.5%
33.5%
33.5%
33.5%
33.5%
11CAPEX
(1,401)
(1,133)
(866)
(1,032)
(1,463)
(1,302)
(1,653)
(2,131)
(2,666)
(3,402)
(3,035)
8%
(3,279)
(3,542)
(3,827)
(4,135)
(4,467)
(4,826)
12ㅤ% Change
-
(19.1)%
(23.6)%
19.2%
41.8%
(11)%
27%
28.9%
25.1%
27.6%
(10.8)%
8% A
8%
8%
8%
8%
8%
8%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
744
1,653
1,258
795
1,403
3,580
2,626
1,089
97
2,961
7,299
25.7%
5,383
6,337
7,441
8,718
10,192
10,273
14Total assets
25,182
21,031
20,646
20,715
39,974
41,369
40,564
38,482
55,506
56,349
57,121
8.5%
61,996
67,288
73,031
79,264
86,030
93,373
15ㅤ% Change
-
(16.5)%
(1.8)%
0.3%
93%
3.5%
(2)%
(5.1)%
44.2%
1.5%
1.4%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
8.5%
16Total liabilities
10,890
9,157
9,127
9,203
17,557
17,490
18,703
18,949
26,301
26,240
23,079
7.8%
25,049
27,187
29,507
32,026
34,759
37,726
17ㅤ% Of assets
43.3%
43.5%
44.2%
44.4%
43.9%
42.3%
46.1%
49.2%
47.4%
46.6%
40.4%
40.4% A
40.4%
40.4%
40.4%
40.4%
40.4%
40.4%
18Shareholders Equity
14,292
11,874
11,519
11,512
22,417
23,879
21,861
19,533
29,205
30,109
34,042
9.1%
36,948
40,101
43,524
47,239
51,271
55,647
19Net Debt
3,640
1,859
806
864
4,666
1,162
1,310
3,255
6,434
5,353
(1,938)
-
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
511,628
531,356
535,000
535,000
737,000
806,000
801,000
795,000
841,000
1,148,000
1,108,000
8%
1,197,012
1,293,174
1,397,061
1,509,294
1,630,544
1,761,534
21ㅤ% Change
-
3.9%
0.7%
-
37.8%
9.4%
(0.6)%
(0.8)%
5.8%
36.5%
(3.5)%
8%
8%
8%
8%
8%
8%
8%
22ROA
0.9%
(0.1)%
(0.6)%
1.7%
7%
6.8%
2.9%
(1.2)%
(4.5)%
5.9%
12.4%
-
3.6%
3.7%
3.9%
4.1%
4.3%
4.1%
23ROE
1.5%
(0.2)%
(1)%
3%
12.5%
11.9%
5.3%
(2.4)%
(8.6)%
11.1%
20.8%
-
6%
6.3%
6.6%
6.9%
7.3%
6.9%
24Interest coverage
1.8
3.9
5.4
6
4.9
10.2
7.2
7.1
2.6
14.9
48.1
-
-
-
-
-
-
-
25Dividend Yield
0.6%
0.4%
0.7%
1.6%
2.8%
1.7%
3.6%
4.7%
4.1%
2.7%
1%
-
-
-
-
-
-
-
26P/E Ratio
42.2
(669.4)
(178.7)
54.1
11.4
17
42.5
(81.4)
(13.8)
13
15.6
-
-
-
-
-
-
-
27Stock price range
16-28
16-46
32-40
30-42
30-44
40-70
53-74
38-85
34-55
30-59
38-106
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
9,204
18,057
19,998
18,469
31,936
48,152
49,554
37,477
34,809
42,654
110,434
28.2%
121,239
133,152
146,255
160,670
176,525
-
29FCF Yield
8.1%
9.2%
6.3%
4.3%
4.4%
7.4%
5.3%
2.9%
0.3%
6.9%
6.6%
(2)%
4.4%
4.8%
5.1%
5.4%
5.8%
-
30Average stock price
21.6
31.1
35.7
35.8
36.8
54.9
63.8
61.6
44.5
44.3
71.8
12.8%
101.3
103
104.7
106.5
108.3
-
31 CEO
NV
Natascha Viljoen