FedEx Freight

NYSE: FDXF

Stock price

126.17 USD

(+0%) TODAY

Financials

all figures in US$ Millions except per share data

Sections:

Periods:

View:

Format:

Actual
10 year cagr
Help
Where available up to 10y CAGR shown for absolute numbers 10y Average marked A shown for relative numbers such as margins
Fiscal
2022
2023
2024
2025
2026
Average (A)
Fiscal period end dates
Expand all rows
01Earnings per share
Help
Earnings per share = Net Income / Number of Shares Outstanding
10.6
12.4
12.5
8.9
4.4
(19.9)%
02Free cash flow per share
8
9.3
8.6
9
(1.4)
-
03Dividends per share
-
-
-
-
-
-
04Dividends payout, %
-
-
-
-
-
-
PROFIT AND LOSS STATEMENT
05Revenue
$ 10,084
$ 10,084
$ 9,424
$ 8,887
$ 8,795
(3.4)%
06% Change
-
-
(6.6)%
(5.7)%
(1)%
(3.4)%
07Cost of revenue
(6,448)
(6,448)
(6,150)
(6,120)
-
-
08Gross profit
3,636
3,636
3,274
2,767
8,795
24.7%
09% Margin
36.1%
36.1%
34.7%
31.1%
100%
47.6% A
10Operating expenses
(1,742)
(1,742)
(1,521)
(1,428)
(8,255)
47.5%
11% of Revenue
(17.3)%
(17.3)%
(16.1)%
(16.1)%
(93.9)%
(32.1)% A
12Operating Income
1,894
1,894
1,753
1,339
540
(26.9)%
13Income tax expense
(509)
(509)
(505)
(368)
(229)
(18.1)%
14Net Income
1,581
1,581
1,574
1,079
655
(19.8)%
15% Margin
15.7%
15.7%
16.7%
12.1%
7.5%
13.5% A
16Shares Outstanding
148,906
128,000
125,500
121,500
149,505
0.1%
17EPS Basic
10.6
12.5
12.7
8.9
4.4
(19.9)%
18EPS Diluted
10.6
12.4
12.5
8.9
4.4
(19.9)%
19EBITDA
2,477
2,477
2,483
1,863
1,390
(13.5)%
% Margin
24.6%
24.6%
26.4%
21%
15.8%
22.5% A
20Net Interest Income (expense)
187
187
330
-
294
12%
21Net Debt / EBITDA
-
-
0.5
0.7
4.4
1.9 A
BALANCE SHEET
ASSETS
Current Assets
22Cash & equivalents
-
-
106
109
251
53.9%
23Short-term investments
-
-
-
-
-
-
24Accounts receivable
-
-
139
132
1,172
190.4%
25Other current assets
-
-
35
22
83
54%
26Inventory
-
-
25
21
-
-
27Total Current Assets
-
-
305
284
1,506
122.2%
Non-Current Assets
28Net property, plant & equipment
-
-
4,134
4,132
-
-
29Long-term investments
-
-
-
-
-
-
30Other non-current assets
-
-
609
606
5,378
197.2%
31Total Non-Current Assets
-
-
4,743
4,738
5,378
6.5%
Total Assets
-
-
5,048
5,022
6,884
16.8%
LIABILITIES
Current Liabilities
32Accounts payable
-
-
141
150
106
(13.3)%
33Short-term debt
-
-
167
179
215
13.5%
34Other current liabilities
-
-
741
444
672
(4.8)%
35Total Current Liabilities
-
-
1,049
773
993
(2.7)%
Non-Current Liabilities
36Long-term debt
-
-
1,284
1,254
6,150
118.9%
37Other non-current liabilities
-
-
591
602
238
(36.5)%
38Total Non-Current Liabilities
-
-
1,875
1,856
6,388
84.6%
39Total Liabilities
-
-
2,924
2,629
7,381
58.9%
SHAREHOLDERS` EQUITY
40Common stock
-
-
-
-
15
-
41Retained earnings / (deficit)
-
-
2,124
2,393
(509)
-
42Accumulated other comprehensive income / (loss)
-
-
-
-
(3)
-
43Noncontrolling interests
-
-
-
-
-
-
44Total shareholders' equity
-
-
2,124
2,393
(497)
-
45Total Liabilities and shareholders' Equity
-
-
5,048
5,022
6,884
16.8%
46Total Debt
-
-
1,451
1,433
6,365
109.4%
47Net Debt
-
-
1,345
1,324
6,114
113.2%
CASH FLOW STATEMENT
CASH FLOWS FROM OPERATING ACTIVITIES
48Net income (loss)
1,581
1,581
1,574
1,079
655
(19.8)%
49Depreciation & amortization
387
387
404
416
449
3.8%
50Share-based compensation expense
13
13
12
10
13
-
51Changes in working capital and other assets
(229)
(229)
(449)
26
(950)
42.7%
52Net cash flows from operating activities
1,752
1,752
1,541
1,531
167
(44.4)%
CASH FLOWS FROM INVESTING ACTIVITIES
53Purchases of property, plant and equipment
(558)
(558)
(461)
(437)
(379)
(9.2)%
54Purchases of investments / marketable securities
-
-
-
-
-
-
55Proceeds from maturities of marketable securities
-
-
-
-
-
-
56Other investing activities
56
56
58
52
16
(26.9)%
57Net cash flows from investing activities
(502)
(502)
(403)
(385)
(363)
(7.8)%
CASH FLOWS FROM FINANCING ACTIVITIES
58Issuance (repurchases) of common stock, net
-
-
-
-
-
-
59Dividends paid, net
-
-
-
-
-
-
60Debt issuance (repayments), net
(1)
(1)
(1)
(63)
4,245
-
61Other financing activities
(1,255)
(1,255)
(1,125)
(1,077)
(3,910)
32.9%
62Net cash flows from financing activities
(1,256)
(1,256)
(1,126)
(1,140)
335
-
63Increase (decrease) in cash and cash equivalents
(5)
(5)
13
3
142
-
64Cash and equivalents, ending balance
93
93
106
109
251
28.2%
65Free Cash Flow to the Firm (FCFF)
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities - Capital Expenditures
1,194
1,194
1,080
1,094
(212)
-

Annual Reports, Presentations And IR Contacts

Go to the website

FedEx Freight (FDXF) financial statements and performance

Explore FedEx Freight (FDXF) annual and quarterly financial statements, including revenue, operating income, net income, cash flow, assets, liabilities, and per-share metrics.

Compare reporting periods and financial trends to evaluate profitability, balance-sheet strength, cash generation, and long-term business performance.