TopFunds

FactSet

NYSE: FDS

Stock price

332.41 USD

(-22.87%) 5 years

Financial Exchanges & DataFinancial - Data & Stock Exchanges

Insider Transactions

5Y price score: (33)
Help

The price score is a basic measure of the stock's performance against the S&P 500 Index over a five-year period.

A score of 100 indicates that the stock did as well as the S&P 500 Index.

A score below 100 means the stock underperformed the index, while a score above 100 means it outperformed the S&P 500.

5Y return: -22.87%
DATE RANGE:
USD PER SHARE

  • Stock price
  • Purchases
  • Sales
  • Stock awards

Circle size shows relative transaction value in the selected period. Ring colors show the value share of sales, purchases and stock awards.

Transaction History

Trade log
DateShares transactedPriceShare ValueHoldingNameTitleSource
23-sep.-26Award97--97Moskoff Gregory Tofficer: MD,Controller and CAOlink
01-may.-26Award8,567227.61,949,6788,567Warren Joshuaofficer: EVP, Chief Financial Officerlink
01-may.-26Award2,272--2,272Warren Joshuaofficer: EVP, Chief Financial Officerlink
15-jan.-26Award1,074289.7311,1161,074HYLTON LAURIE Gdirectorlink
15-jan.-26Award439--848HYLTON LAURIE Gdirectorlink
15-jan.-26Award571--1,587Shavel Leedirectorlink
15-jan.-26Award1,396289.7404,3931,396Shavel Leedirectorlink
15-jan.-26Award1,396289.7404,3931,396Wiesel Shlomo Elishadirectorlink
15-jan.-26Award571--1,141Wiesel Shlomo Elishadirectorlink
15-jan.-26Award439--1,442Choy Siew Kaidirectorlink

185.0

52-week range

339.8

332.41

Your model inputs

Required return / cost of capital
%
FCFF terminal growth rate
%

Your fair value & Margin of safety

To calculate fair value based on cost of capital and terminal growth assumptions above, please select free cash flow forecast.

Forecast:

Set price notification

Valuation

Free Cash Flow Yield

Help
FCF Yield TTM = Trailing Twelve Months free cash flow per share / current market price per shareLearn more

5.8 %

Dividend Yield TTM

1.4 %

Market cap $

$ 11,822

Price / Earnings TTM

Help
P/E TTM = current market price per share / Trailing Twelve Months diluted earnings per shareLearn more

22.8

Price / Book TTM

5.9

PEG TTM

Help
Price/Earnings-to-Growth ratio = P/E TTM divided by most recent annual diluted earnings per share growth rateLearn more

(3.6)

Earnings growth and return

LTM

5YR

10YR

Total return (price & dividends)

16.1 %

(18.5) %

134.4 %

Free cash flow per share growth

6.8 %

50.9 %

182 %

Earnings per share growth

(15.4) %

40.6 %

77.9 %

Dividends

Previous dividend:1.16 per share, Paid, Ex-div date Aug 31, 2026

Analyst ratings

Price Target Low

215

Price Target High

301

Price Target Median

251.5

Buy

3

Hold

20

Sell

7

Financials

all figures in USD Millions except per share data

Periods:

View:

Forecast:

Help

Averages

based on historical growth rates (CAGR) and average margins for last 10 or max, available and up to 10 years.

Analysts

Average Revenue and Net Income forecast estimates from analysts who cover the stock.

Custom

you can edit default forecast based on averages or analysts consensus and use it to calculate fair value based on your assumptions.

ㅤ

Actual
10 year gagr
Estimated
Projected
Fiscal
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
Average (A)
2027
2028
2029
2030
2031
Terminal
FISCAL PERIOD END DATES
SHOW FORECAST VS ACTUAL
01Earnings per share
Help
Diluted EPSLearn more
8.2
6.5
6.8
9.1
9.7
10.4
10.3
12
13.9
15.6
14.6
5.9%
17.6
19.3
21.1
23.1
25.3
26.4
02FCF per share
6.9
7.2
8.9
9.5
11.1
12.8
12.6
15
15.9
16.1
19.3
10.9%
19.4
21.2
23.2
25.3
27.7
28.5
03Dividends per share
Help
Adjusted for splitsLearn more
1.9
2.1
2.4
2.7
3
3.2
3.4
3.7
4
4.3
4.5
9.2%
-
-
-
-
-
-
04Dividends payout, %
21.9%
31.3%
33.5%
28.4%
29.6%
29.5%
31.7%
29.6%
28.1%
26.8%
30.8%
3.5%
-
-
-
-
-
-
05Revenue
$ 1,127
$ 1,221
$ 1,350
$ 1,435
$ 1,494
$ 1,591
$ 1,844
$ 2,086
$ 2,203
$ 2,322
$ 2,476
8.2%
$ 2,679
$ 2,898
$ 3,136
$ 3,393
$ 3,670
$ 3,781
06ㅤ% Change
-
8.4%
10.6%
6.3%
4.1%
6.5%
15.9%
13.1%
5.6%
5.4%
6.7%
8.2%
8.2%
8.2%
8.2%
8.2%
8.2%
8.2%
07Net Income
338.8
258.3
267.1
352.8
372.9
399.6
396.9
468.2
537.1
597
533.5
4.6%
636.3
688.4
744.8
805.7
871.7
897.9
08ㅤ% Margin
30.1%
21.2%
19.8%
24.6%
25%
25.1%
21.5%
22.5%
24.4%
25.7%
21.5%
23.8% A
23.8%
23.8%
23.8%
23.8%
23.8%
23.8%
09CFO
331.1
320.5
385.7
427.1
505.8
555.2
538.3
645.6
700.3
726.3
822.2
9.5%
825.9
893.5
966.7
1,046
1,132
1,166
10ㅤ% Of revenue
29.4%
26.3%
28.6%
29.8%
33.9%
34.9%
29.2%
31%
31.8%
31.3%
33.2%
30.8% A
30.8%
30.8%
30.8%
30.8%
30.8%
30.8%
11CAPEX
(47.7)
(36.9)
(33.5)
(59.4)
(77.6)
(61.3)
(51.2)
(60.8)
(85.7)
(108.8)
(114.7)
9.2%
(125.2)
(136.7)
(149.2)
(162.9)
(177.8)
(194.1)
12ㅤ% Change
-
(22.8)%
(9.1)%
77.1%
30.8%
(21)%
(16.6)%
18.8%
41%
27%
5.4%
9.2% A
9.2%
9.2%
9.2%
9.2%
9.2%
9.2%
13FCFF
Help
Free Cash Flow to the Firm = Cash Flows from Operating Activities (09) – Capital Expenditures (11)Learn more
283.4
283.7
352.1
367.8
428.2
493.9
487.1
584.8
614.7
617.5
707.5
9.6%
700.7
756.8
817.5
883
953.7
971.4
14Total assets
1,019
1,413
1,419
1,560
2,083
2,223
4,014
3,963
4,055
4,304
4,143
15.1%
4,767
5,484
6,310
7,260
8,353
9,610
15ㅤ% Change
-
38.7%
0.4%
9.9%
33.5%
6.7%
80.6%
(1.3)%
2.3%
6.2%
(3.8)%
15.1%
15.1%
15.1%
15.1%
15.1%
15.1%
15.1%
16Total liabilities
501.8
853.6
893.5
887.9
1,185
1,207
2,683
2,343
2,143
2,118
2,141
15.6%
2,463
2,834
3,261
3,752
4,317
4,966
17ㅤ% Of assets
49.2%
60.4%
63%
56.9%
56.9%
54.3%
66.8%
59.1%
52.8%
49.2%
51.7%
51.7% A
51.7%
51.7%
51.7%
51.7%
51.7%
51.7%
18Shareholders Equity
517.4
559.7
525.9
672.3
898.2
1,016
1,331
1,620
1,913
2,186
2,002
14.5%
2,303
2,650
3,049
3,508
4,036
4,644
19Net Debt
71.6
380.3
366.2
214.4
290.1
184.4
1,717
1,415
1,152
1,221
1,309
33.7%
-
-
-
-
-
-
20Shares Outstanding
Help
Diluted Weighted-average Shares OutstandingLearn more
41,365
39,642
39,377
38,873
38,646
38,570
38,736
38,898
38,618
38,385
36,612
(1.2)%
36,168
35,729
35,296
34,867
34,444
34,027
21ㅤ% Change
-
(4.2)%
(0.7)%
(1.3)%
(0.6)%
(0.2)%
0.4%
0.4%
(0.7)%
(0.6)%
(4.6)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
(1.2)%
22ROA
33.2%
18.3%
18.8%
22.6%
17.9%
18%
9.9%
11.8%
13.3%
13.9%
12.9%
-
13.4%
12.6%
11.8%
11.1%
10.4%
9.3%
23ROE
65.5%
46.1%
50.8%
52.5%
41.5%
39.3%
29.8%
28.9%
28.1%
27.3%
26.7%
-
27.6%
26%
24.4%
23%
21.6%
19.3%
24Interest coverage
127.8
42.9
22.5
26.3
44.7
57.8
13.3
9.5
10.7
13.3
12.8
-
-
-
-
-
-
-
25Dividend Yield
1%
1.3%
1%
1%
0.8%
0.8%
0.8%
0.8%
0.9%
1.1%
1.4%
-
-
-
-
-
-
-
26P/E Ratio
21.5
24
33.2
29.4
35.6
36
41.3
35.6
30
23.7
21.4
-
-
-
-
-
-
-
27Stock price range
136-179
152-183
157-229
189-302
205-361
294-380
349-489
385-472
395-488
370-496
190-375
-
-
-
-
-
-
-
28Market Cap
Help
End of Period Market CapLearn more
7,128
6,134
8,885
10,379
13,293
14,394
16,408
16,668
16,093
14,158
11,434
4.8%
10,379
11,548
12,834
14,248
15,804
-
29FCF Yield
4%
4.6%
4%
3.5%
3.2%
3.4%
3%
3.5%
3.8%
4.4%
6.2%
4.5%
6.8%
6.6%
6.4%
6.2%
6%
-
30Average stock price
157.6
167.4
193.2
245.3
282.7
337.3
418.8
428.4
441.4
432.7
282.7
6%
287
323.2
363.6
408.6
458.8
-
31 CEO
SV
Sanoke Viswanathan